Northcliffe Plan, Amira - Hilltop Collection, Tomball, TX, 77377 | 6.85% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2528 sft

25404 Decker Prairie Rosehill Rd, Magnolia, TX, 77355

3 Bed
2 Bath
1955 sft

5614 Conecrest Ct, Houston, TX, 77088

3 Bed
3 Bath
2910 sft

9419 Peralta Creek Ct, Cypress, TX, 77433

4 Bed
3 Bath
2184 sft

267 New Harmony Trl, Spring, TX, 77389

Nearby investment properties with comparable prices

5 Bed
3 Bath
3226 sft

12022 Terraza Cove Ln, Houston, TX, 77041

4 Bed
3 Bath
2507 sft

10518 Greenbriar Dr, Plantersville, TX, 77363

5 Bed
4 Bath
3149 sft

25402 Lancaster Pine Dr, Spring, TX, 77389

4 Bed
4 Bath
3584 sft

25322 Metzler Creek Dr, Spring, TX, 77389

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,880/mo. Return on cash invested prints 14.94% in year one, and rental yield reads 6.85% against a $679,990 entry. Equity gained on principal adds $4,388/yr, while 5% annual appreciation compiles into $187,869 by year five. Five-year ROI reaches 77.36% and total cumulative return in cash sums $173,061. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,880/mo property income covering a $3,328/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77377, Tomball, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,354 (100%)
Owner Occupied HU	12,899 (74.3%)
Renter Occupied HU	3,384 (19.5%)
Vacant Housing Units	1,071 ( 6.2%)
Median Home Value	$383,186
Average Home Value	$457,914