Normandy Estate Plan, Copper MillCentervilleOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centerville at Normandy Estate Plan, Copper Mill, Centerville, OH, 45458 offers a 9.02% rental yield on a $654,990 purchase with $4,925/mo rent. Total monthly income registers $4,925/mo, and a $3,206/mo payment leaves $616/mo available for distribution. Annual cash flow reaches $7,397/yr on $215,492 to close, and return on cash invested stands at 23.49% in year one. Equity gained on principal adds $4,227/yr while 5% annual appreciation supports $180,962 over five years. Portfolio math shows five-year ROI at 122.55% and total cumulative return in cash at $264,080. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,925/mo property income against a $3,206/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A