Nolana IV J Plan, Tunlaw RidgeYx16ky HarvestAL35749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yx16ky Harvest at Nolana IV J Plan, Tunlaw Ridge, Yx16ky Harvest, AL, 35749 offers a 7.79% rental yield on a $311,990 purchase with $2,026/mo rent. Total monthly income registers $2,026/mo, and a $1,527/mo payment leaves $265/mo available for distribution. Annual cash flow reaches $3,180/yr on $103,425 to close, and return on cash invested stands at 22.98% in year one. Equity gained on principal adds $2,013/yr while 5% annual appreciation supports $86,197 over five years. Portfolio math shows five-year ROI at 118.6% and total cumulative return in cash at $122,660. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,026/mo property income against a $1,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35749, Harvest, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,975 (100%) |
| Owner Occupied HU | 9,459 (86.2%) |
| Renter Occupied HU | 1,200 (10.9%) |
| Vacant Housing Units | 316 ( 2.9%) |
| Median Home Value | $321,761 |
| Average Home Value | $361,588 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
11,264
Multi-Family
22
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Smith • DSLD Homes - Alabama
Mls Name: DSLD Homes
Mls Provider:
Mls ID: #N/A