Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at No Model By Appointment Only #541PLV, Fort Worth, TX, 76179 offers $3,380/mo rent that, after a $2,829/mo payment. Total monthly income is $3,380/mo. Return on cash invested measures 15.45% in year one, and rental yield stands at 7.02% at a $578,000 entry. Equity gained on principal adds $3,730/yr while 5% annual appreciation compounds into $159,691 by year five. Five-year ROI records 80.13% and total cumulative return in cash reaches $152,369. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,380/mo property income versus a $2,829/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listing removed | $583,900 |
| 2024-07-13 | Price change | $583,900 |
| 2024-03-12 | Listed for sale | $574,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
