Nna Panhandle Estate DrCocolallaID83813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cocolalla at Nna Panhandle Estate Dr, Cocolalla, ID, 83813 priced at $189,500 pairs $1,961/mo rent with $870/mo cash flow after a $928/mo payment. Total monthly income equals $1,961/mo, and annual cash flow comes to $10,444/yr on $62,819 invested. Return on cash invested is 36.53% in year one, and rental yield stands at 12.42% on a $189,500 basis. Equity gained on principal adds $1,223/yr, and 5% annual appreciation accumulates to $52,355 by year five. Five-year ROI measures 191.48% and total cumulative return in cash reaches $120,287. For financing, Ziffy Mortgage’s DSCR program evaluates $1,961/mo property income against a $928/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
10.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83813, Cocolalla, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 676 (100%) |
| Owner Occupied HU | 491 (72.6%) |
| Renter Occupied HU | 56 ( 8.3%) |
| Vacant Housing Units | 129 (19.1%) |
| Median Home Value | $481,783 |
| Average Home Value | $585,214 |
Housing Distribution
Address Breakdown
Residential
393
Single Family
393
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Cooper • PUREWEST REAL ESTATE
Mls Name: SELMLS
Mls Provider:
Mls ID: #20241851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.