NM3276A Plan, A-1 Homes MidlandMidlandTX79706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midland at NM3276A Plan, A-1 Homes Midland, Midland, TX, 79706 offers a 9.51% rental yield on a $155,900 purchase with $1,236/mo rent. Total monthly income registers $1,236/mo, and a $763/mo payment leaves $127/mo available for distribution. Annual cash flow reaches $1,529/yr on $51,681 to close, and return on cash invested stands at 22.87% in year one. Equity gained on principal adds $1,006/yr while 5% annual appreciation supports $43,072 over five years. Portfolio math shows five-year ROI at 119.95% and total cumulative return in cash at $61,990. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,236/mo property income against a $763/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79706, Midland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,516 (100%) |
| Owner Occupied HU | 8,500 (67.9%) |
| Renter Occupied HU | 2,364 (18.9%) |
| Vacant Housing Units | 1,652 (13.2%) |
| Median Home Value | $344,937 |
| Average Home Value | $367,503 |
Housing Distribution
Address Breakdown
Residential
11,900
Single Family
10,862
Multi-Family
1,038
Businesses
1,008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
