Nka Railroad Ave LOT 2DoverID83825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dover at Nka Railroad Ave LOT 2, Dover, ID, 83825 at $178,500 posts ROI 43.08% with $1,143/mo cash flow from $2,170/mo rent. Total monthly income equals $2,170/mo, and annual cash flow records $13,713/yr on $59,173 to close. Return on cash invested measures 43.08% and rental yield reads 14.59% at the current $178,500. Equity gained on principal adds $1,152/yr, and 5% annual appreciation supports $49,316 by year five. Five-year ROI prints 226.57% and total cumulative return in cash totals $134,066.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,170/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Lot
Built in N/A
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83825, Dover, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 310 (100%) |
| Owner Occupied HU | 154 (49.7%) |
| Renter Occupied HU | 44 (14.2%) |
| Vacant Housing Units | 112 (36.1%) |
| Median Home Value | $655,000 |
| Average Home Value | $738,994 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brent Stevens • Century 21 Riverstone
Mls Name: SELMLS
Mls Provider:
Mls ID: #20241796
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.