Nka E Killarney Lake RdCataldoID83810
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNka E Killarney Lake Rd, Cataldo, ID, 83810 in Cataldo is a top-tier cash-flow asset. At $199,000 it produces $1,738/mo in rent and $593/mo in net monthly income, a 10.48% gross rental yield. The DSCR of 1.94 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,113. Five-year appreciation adds $54,980, driving a total cumulative return of $113,286.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.0% |
| Monthly Cash Flow | $593 | $1,500 |
City averages based on Cataldo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,738 |
| Total Monthly Debt Service | $1,066 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
15.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83810, Cataldo, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 688 (100%) |
| Owner Occupied HU | 518 (75.3%) |
| Renter Occupied HU | 58 ( 8.4%) |
| Vacant Housing Units | 112 (16.3%) |
| Median Home Value | $611,957 |
| Average Home Value | $686,308 |
Housing Distribution
Address Breakdown
Residential
476
Single Family
476
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
15.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83810, Cataldo, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 688 (100%) |
| Owner Occupied HU | 518 (75.3%) |
| Renter Occupied HU | 58 ( 8.4%) |
| Vacant Housing Units | 112 (16.3%) |
| Median Home Value | $611,957 |
| Average Home Value | $686,308 |
Housing Distribution
Address Breakdown
Residential
476
Single Family
476
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Masters • Haven Real Estate Group
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-4076
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.