








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Temple at Nixon Plan, Grove West, Temple, TX, 76502 priced at $446,100 converts $2,671/mo rent into after a $2,183/mo obligation. Total monthly income equals $2,671/mo. Return on cash invested prints 15.84% in year one, and rental yield reads 7.18% against a $446,100 entry. Equity gained on principal adds $2,879/yr, while 5% annual appreciation compiles into $123,249 by year five. Five-year ROI reaches 82.27% and total cumulative return in cash sums $121,661. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,671/mo property income covering a $2,183/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Price change | $446,100 |
| 2024-08-26 | Price change | $439,100 |
| 2024-08-07 | Price change | $495,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Omega Builders
Mls Name: Omega Builders
Mls ID: #N/A