Nicollet II Plan, Triplett FarmsAnnandaleMN55302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Annandale at Nicollet II Plan, Triplett Farms, Annandale, MN, 55302 generates $3,432/mo in rent and, after a $1,899/mo payment, leaves $1,009/mo in cash flow. Total monthly income is $3,432/mo, and annual cash flow is $12,112/yr on $128,589 invested. Return on cash invested sits at 29.33% in year one, and rental yield is 10.62% on a $387,900 entry. Equity gained on principal adds $2,503/yr, while 5% annual appreciation builds toward $107,170 over five years. Five-year ROI reaches 153.44% and total cumulative return in cash sums $197,301. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,432/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55302, Annandale, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,240 (100%) |
| Owner Occupied HU | 2,701 (63.7%) |
| Renter Occupied HU | 487 (11.5%) |
| Vacant Housing Units | 1,052 (24.8%) |
| Median Home Value | $457,950 |
| Average Home Value | $488,936 |
Housing Distribution
Address Breakdown
Residential
3,257
Single Family
3,042
Multi-Family
215
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
