Nicholas Plan, Honerlaw Estates, West Chester, OH, 45241 | $392/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2181 sft

928 Belsage Ct, Cincinnati, OH, 45231

4 Bed
3 Bath
2865 sft

Hampton Plan, Grove Park, Milford, OH, 45150

4 Bed
3 Bath
2899 sft

3370 Lamarque Dr, Cincinnati, OH, 45236

4 Bed
3 Bath
3008 sft

8303 Weller Rd, Cincinnati, OH, 45242

Nearby investment properties with comparable prices

The Weston Plan, The Estates of Westfield Place

4 Bed
3 Bath
2228 sft

The Weston Plan, The Estates of Westfield Place, Hamilton, OH, 45013

4 Bed
3 Bath
3194 sft

Harding Plan, Greentree Meadows, Lebanon, OH, 45036

4 Bed
3 Bath
3528 sft

5201 Peterborough Dr, Cleves, OH, 45002

4 Bed
3 Bath
2631 sft

ALWICK Plan, Stonybrook Crossing, Monroe, OH, 45044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Chester at Nicholas Plan, Honerlaw Estates, West Chester, OH, 45241 offers $4,786/mo rent that, after a $3,270/mo payment, leaves $392/mo cash flow. Total monthly income is $4,786/mo, and annual cash flow is $4,698/yr on $219,770 cash. Return on cash invested measures 22.2% in year one, and rental yield stands at 8.6% at a $667,995 entry. Equity gained on principal adds $4,310/yr while 5% annual appreciation compounds into $184,555 by year five. Five-year ROI records 115.6% and total cumulative return in cash reaches $254,063. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,786/mo property income versus a $3,270/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45241, Cincinnati, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,480 (100%)
Owner Occupied HU	7,432 (70.9%)
Renter Occupied HU	2,552 (24.4%)
Vacant Housing Units	496 ( 4.7%)
Median Home Value	$349,877
Average Home Value	$382,613