Nicholas Plan, Beaumont BluffsJordanMN55352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jordan at Nicholas Plan, Beaumont Bluffs, Jordan, MN, 55352 uses $183,908 cash to close to unlock $9,316/yr annual cash flow and $776/mo monthly cash flow. Total monthly income runs $4,267/mo, and a $2,736/mo payment keeps the spread at $776/mo. Purchase price stands at $558,990, and rental yield measures 9.16% with $4,267/mo rent. Return on cash invested shows 25.13% in year one, and 5% annual appreciation builds toward $154,439 over five years. Five-year ROI reaches 130.87% and total cumulative return in cash records $240,672. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,267/mo property income covering a $2,736/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55352, Jordan, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,803 (100%) |
| Owner Occupied HU | 3,085 (81.1%) |
| Renter Occupied HU | 633 (16.6%) |
| Vacant Housing Units | 85 ( 2.2%) |
| Median Home Value | $438,433 |
| Average Home Value | $481,330 |
Housing Distribution
Address Breakdown
Residential
3,802
Single Family
3,523
Multi-Family
279
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
