Nice Plan, Trilogy at Verde RiverRio VerdeAZ85263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Verde at Nice Plan, Trilogy at Verde River, Rio Verde, AZ, 85263 offers $5,227/mo rent that, after a $3,064/mo payment, leaves $1,527/mo cash flow. Total monthly income is $5,227/mo, and annual cash flow is $18,319/yr on $205,954 cash. Return on cash invested measures 28.95% in year one, and rental yield stands at 10.02% at a $626,000 entry. Equity gained on principal adds $4,039/yr while 5% annual appreciation compounds into $172,952 by year five. Five-year ROI records 150.95% and total cumulative return in cash reaches $310,887. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,227/mo property income versus a $3,064/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85263, Rio Verde, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,145 (100%) |
| Owner Occupied HU | 2,206 (70.1%) |
| Renter Occupied HU | 49 ( 1.6%) |
| Vacant Housing Units | 890 (28.3%) |
| Median Home Value | $831,363 |
| Average Home Value | $925,283 |
Housing Distribution
Address Breakdown
Residential
2,994
Single Family
1,214
Multi-Family
1,780
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
