Newton Plan, ReunionCommerce CityCO80022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce City at Newton Plan, Reunion, Commerce City, CO, 80022 at $356,900 posts ROI 34.11% with $1,400/mo cash flow from $3,480/mo rent. Total monthly income equals $3,480/mo, and annual cash flow records $16,799/yr on $118,312 to close. Return on cash invested measures 34.11% and rental yield reads 11.7% at the current $356,900. Equity gained on principal adds $2,303/yr, and 5% annual appreciation supports $98,605 by year five. Five-year ROI prints 178.5% and total cumulative return in cash totals $211,184.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,480/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80022, Commerce City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,174 (100%) |
| Owner Occupied HU | 15,814 (71.3%) |
| Renter Occupied HU | 5,505 (24.8%) |
| Vacant Housing Units | 855 ( 3.9%) |
| Median Home Value | $553,440 |
| Average Home Value | $562,715 |
Housing Distribution
Address Breakdown
Residential
20,938
Single Family
19,790
Multi-Family
1,148
Businesses
1,484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Thornber • Oakwood Homes
Mls Name: Oakwood Homes Denver
Mls ID: #N/A