Newton Plan, Meadow at Jones DairyWake ForestNC27587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wake Forest at Newton Plan, Meadow at Jones Dairy, Wake Forest, NC, 27587 with 5% annual appreciation on a $393,990 basis while $2,586/mo rent supports operations. Total monthly income totals $2,586/mo and a $1,928/mo payment preserves $185/mo for cash returns. Annual cash flow comes to $2,223/yr on $130,608 deployed, and return on cash invested reaches 21.61% in year one. Equity gained on principal adds $2,542/yr, and five-year appreciation sums $108,852 alongside rental yield of 7.88%. Five-year ROI measures 111.86% and total cumulative return in cash totals $146,101.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,586/mo property income versus a $1,928/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,796 (100%) |
| Owner Occupied HU | 26,327 (73.5%) |
| Renter Occupied HU | 7,313 (20.4%) |
| Vacant Housing Units | 2,156 ( 6.0%) |
| Median Home Value | $536,728 |
| Average Home Value | $601,447 |
Housing Distribution
Address Breakdown
Residential
32,873
Single Family
30,365
Multi-Family
2,508
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Alexander • HHHunt Homes
Mls Name: HHHunt Homes
Mls Provider:
Mls ID: #N/A