Newport Plan, Wolf Creek RunStrasburgCO80136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Strasburg at Newport Plan, Wolf Creek Run, Strasburg, CO, 80136 generates $3,270/mo in rent and, after a $2,251/mo payment, leaves $590/mo in cash flow. Total monthly income is $3,270/mo, and annual cash flow is $7,076/yr on $152,487 invested. Return on cash invested sits at 24.55% in year one, and rental yield is 8.53% on a $459,990 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,087 over five years. Five-year ROI reaches 127.25% and total cumulative return in cash sums $194,038. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,270/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80136, Strasburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,404 (100%) |
| Owner Occupied HU | 2,046 (85.1%) |
| Renter Occupied HU | 256 (10.6%) |
| Vacant Housing Units | 102 ( 4.2%) |
| Median Home Value | $613,033 |
| Average Home Value | $639,950 |
Housing Distribution
Address Breakdown
Residential
2,226
Single Family
2,195
Multi-Family
31
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
