Newport Plan, Country Club ReserveFort CollinsCO80524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at Newport Plan, Country Club Reserve, Fort Collins, CO, 80524 at $531,990 posts ROI 22.18% with $308/mo cash flow from $3,529/mo rent. Total monthly income equals $3,529/mo, and annual cash flow records $3,702/yr on $175,025 to close. Return on cash invested measures 22.18% and rental yield reads 7.96% at the current $531,990. Equity gained on principal adds $3,433/yr, and 5% annual appreciation supports $146,979 by year five. Five-year ROI prints 114.8% and total cumulative return in cash totals $200,923.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,529/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80524, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,674 (100%) |
| Owner Occupied HU | 11,245 (60.2%) |
| Renter Occupied HU | 6,343 (34.0%) |
| Vacant Housing Units | 1,086 ( 5.8%) |
| Median Home Value | $641,259 |
| Average Home Value | $685,565 |
Housing Distribution
Address Breakdown
Residential
17,624
Single Family
14,212
Multi-Family
3,412
Businesses
2,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A