Newman Plan, Birchwood at Brambleton (55+)AshburnVA20148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashburn at Newman Plan, Birchwood at Brambleton (55+), Ashburn, VA, 20148 offers $3,340/mo rent that, after a $2,668/mo payment, leaves $81/mo cash flow. Total monthly income is $3,340/mo, and annual cash flow is $977/yr on $179,346 cash. Return on cash invested measures 20.61% in year one, and rental yield stands at 7.35% at a $545,124 entry. Equity gained on principal adds $3,518/yr while 5% annual appreciation compounds into $150,608 by year five. Five-year ROI records 106.27% and total cumulative return in cash reaches $190,599. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,340/mo property income versus a $2,668/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,175 (100%) |
| Owner Occupied HU | 17,961 (81.0%) |
| Renter Occupied HU | 3,846 (17.3%) |
| Vacant Housing Units | 368 ( 1.7%) |
| Median Home Value | $863,732 |
| Average Home Value | $896,827 |
Housing Distribution
Address Breakdown
Residential
21,379
Single Family
19,635
Multi-Family
1,744
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
