NEWLIN Plan, Osprey Isle : Watermill Collection,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at NEWLIN Plan, Osprey Isle: Watermill Collection, Ocean Isle Beach, NC, 28469 uses $92,157 cash to close to unlock $12,785/yr annual cash flow and $1,065/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $1,361/mo payment keeps the spread at $1,065/mo. Purchase price stands at $278,000, and rental yield measures 11.91% with $2,760/mo rent. Return on cash invested shows 33.78% in year one, and 5% annual appreciation builds toward $76,806 over five years. Five-year ROI reaches 177.15% and total cumulative return in cash records $163,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $1,361/mo payment rather than investor’s personal income.