New Homes & Home Plans w/ 1st-Floor Bedrooms Plan, PCI - 22101Mc LeanVA22101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,643/mo. Return on cash invested measures 12.7% in year one, and rental yield registers 4.69% at a $1,956,754 basis. Equity gained on principal adds $12,627/yr, and annual property appreciation at 5% supports $540,615 by year five. Five-year ROI tracks 63.79% and total cumulative return in cash totals $404,414. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,643/mo property income relative to a $9,577/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22101, Mc Lean, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,481 (100%) |
| Owner Occupied HU | 9,031 (78.7%) |
| Renter Occupied HU | 1,659 (14.4%) |
| Vacant Housing Units | 791 ( 6.9%) |
| Median Home Value | $1,410,533 |
| Average Home Value | $1,482,458 |
Housing Distribution
Address Breakdown
Residential
11,396
Single Family
10,344
Multi-Family
1,052
Businesses
1,232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
