New Homes & Home Plans w/ 1st-Floor Bedrooms Plan, PCI - 20854, Potomac, MD, 20854 | 5.17% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
8 Bath
8807 sft

8501 Rapley Preserve Cir, Rockville, MD, 20854

3 Bed
3 Bath
1906 sft

925 R St NW, Washington, DC, 20001

6 Bed
4 Bath
3612 sft

4893 35th Rd N, Arlington, VA, 22207

5 Bed
5 Bath
5518 sft

8818 Jarrett Valley Dr, Vienna, VA, 22182

Nearby investment properties with comparable prices

5 Bed
5 Bath
5086 sft

9001 Littleton St, Fairfax, VA, 22032

5 Bed
6 Bath
5060 sft

9091 Bear Branch Pl, Fairfax, VA, 22031

4 Bed
5 Bath
3340 sft

5205 Westpath Way, Bethesda, MD, 20816

5 Bed
3 Bath
3454 sft

3357 18th St NW, Washington, DC, 20010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 13.29% in year one, and rental yield is 5.17% on a $1,812,000 entry. Equity gained on principal adds $11,693/yr, while 5% annual appreciation builds toward $500,622 over five years. Five-year ROI reaches 67.29% and total cumulative return in cash sums $395,075. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,806/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,393 (100%)
Owner Occupied HU	15,189 (87.3%)
Renter Occupied HU	1,628 ( 9.4%)
Vacant Housing Units	576 ( 3.3%)
Median Home Value	$1,109,328
Average Home Value	$1,210,681