Nelson Plan, Hawthorne, Georgetown, DE, 19947 | $606/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2016 sft

30008 Overbrook Dr, Milton, DE, 19968

3 Bed
3 Bath
2195 sft

31435 Falmouth Way, Lewes, DE, 19958

2 Bed
2 Bath
1875 sft

The Camden Plan, Lightship Cove, Milton, DE, 19968

4 Bed
2 Bath
2711 sft

4 Ocean Willow Dr, Ocean View, DE, 19970

Nearby investment properties with comparable prices

3 Bed
3 Bath
2332 sft

31309 Taywood Dr #TOWNHOUSE 44, Frankford, DE, 19945

Rental Income+ 1 more

3 Bed
2 Bath
1518 sft

34673 Villa Cir UNIT 306, Lewes, DE, 19958

4 Bed
3 Bath
1658 sft

30045 Moorings Reach, Lewes, DE, 19958

4 Bed
4 Bath
2195 sft

26208 Milby Cir, Harbeson, DE, 19951

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Georgetown at Nelson Plan, Hawthorne, Georgetown, DE, 19947 offers a 8.26% rental yield on a $551,900 purchase with $3,799/mo rent. Total monthly income registers $3,799/mo, and a $2,701/mo payment leaves $606/mo available for distribution. Annual cash flow reaches $7,271/yr on $181,575 to close, and return on cash invested stands at 24.06% in year one. Equity gained on principal adds $3,561/yr while 5% annual appreciation supports $152,480 over five years. Portfolio math shows five-year ROI at 124.55% and total cumulative return in cash at $226,158. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,799/mo property income against a $2,701/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19947, Georgetown, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,053 (100%)
Owner Occupied HU	5,508 (68.4%)
Renter Occupied HU	1,913 (23.8%)
Vacant Housing Units	632 ( 7.8%)
Median Home Value	$417,674
Average Home Value	$441,528