Nellie Plan, Dows HillsWashingtonOK73093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at Nellie Plan, Dows Hills, Washington, OK, 73093 priced at $680,000 converts $4,140/mo rent into after a $3,328/mo obligation. Total monthly income equals $4,140/mo. Return on cash invested prints 18.98% in year one, and rental yield reads 7.31% against a $680,000 entry. Equity gained on principal adds $4,388/yr, while 5% annual appreciation compiles into $187,871 by year five. Five-year ROI reaches 98.06% and total cumulative return in cash sums $219,384. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,140/mo property income covering a $3,328/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73093, Washington, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,575 (100%) |
| Owner Occupied HU | 1,255 (79.7%) |
| Renter Occupied HU | 215 (13.7%) |
| Vacant Housing Units | 105 ( 6.7%) |
| Median Home Value | $291,952 |
| Average Home Value | $328,813 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landmark Fine Homes
Mls Name: Landmark Fine Homes
Mls ID: #N/A