Get DSCR Rental Loan Rate Quote
$1,436,995
4 bds5 ba4021sqft
Neches Plan, Toll Brothers at Fields - Woodlands CollectionFriscoTX75033
0%
Gross Yield
0%
ROI
$0.01/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayRental yield 0%. At $1,436,995 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $397,015 in new equity by year five, complemented by $12,046/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
