Nc796 N Ruby RdTerlinguaTX79852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terlingua at Nc796 N Ruby Rd, Terlingua, TX, 79852 earns $89/mo cash flow from $1,238/mo rent with a $778/mo payment. Total monthly income totals $1,238/mo, and annual cash flow totals $1,071/yr on $52,709 capital. ROI tracks 21.94% on current figures, and rental yield reads 9.34% at a $159,000 purchase. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 over five years. Five-year ROI reaches 115.18% and total cumulative return in cash sums $60,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,238/mo property income instead of your personal income.
Single Family
Built in 2019
5 Acres lot
$N/A/sqft
$220 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79852, Terlingua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 237 (100%) |
| Owner Occupied HU | 78 (32.9%) |
| Renter Occupied HU | 55 (23.2%) |
| Vacant Housing Units | 104 (43.9%) |
| Median Home Value | $175,000 |
| Average Home Value | $159,712 |
Housing Distribution
Address Breakdown
Residential
148
Single Family
148
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Stephanie Neckar • Pinnacle Realty Advisors
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #156672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.