National Modern - Enclave Plan, Heatherstone, Owensboro, KY, 42301 | $1,260/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2586 sft

2833 Megan Dr, Newburgh, IN, 47630

3 Bed
4 Bath
2437 sft

1927 Sheridan Pl, Owensboro, KY, 42301

4 Bed
3 Bath
2743 sft

4525 Fieldcrest Place Cir, Newburgh, IN, 47630

Walnut Craftsman Plan, Bon Harbor Estates

3 Bed
3 Bath
2448 sft

Walnut Craftsman Plan, Bon Harbor Estates, Owensboro, KY, 42301

Nearby investment properties with comparable prices

Summit Farmhouse - Enclave Plan, Heatherstone

3 Bed
2 Bath
1530 sft

Summit Farmhouse - Enclave Plan, Heatherstone, Owensboro, KY, 42301

3 Bed
2 Bath
1535 sft

3136 Dowgate Dr LOT 72, Newburgh, IN, 47630

3 Bed
3 Bath
1571 sft

4788 Chelmsford Dr, Newburgh, IN, 47630

3 Bed
3 Bath
1571 sft

4788 Chelmsford Dr #108, Newburgh, IN, 47630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 31.59% in year one, and rental yield is 11.27% on a $390,400 entry. Equity gained on principal adds $2,519/yr, while 5% annual appreciation builds toward $107,860 over five years. Five-year ROI reaches 165.45% and total cumulative return in cash sums $214,118. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,667/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$31 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 42301, Owensboro, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,867 (100%)
Owner Occupied HU	11,830 (59.5%)
Renter Occupied HU	6,751 (34.0%)
Vacant Housing Units	1,286 ( 6.5%)
Median Home Value	$204,095
Average Home Value	$243,077