Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Qde4e3 Lago Vista at Nathan 2833 S Plan, Lakeside at Tessera on Lake Travis, Qde4e3 Lago Vista, TX, 78645 uses $165,750 cash to close to unlock $8,672/yr annual cash flow and $723/mo monthly cash flow. Total monthly income runs $4,278/mo, and a $2,447/mo payment keeps the spread at $723/mo. Purchase price stands at $500,000, and rental yield measures 10.27% with $4,278/mo rent. Return on cash invested shows 25.14% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 132.11% and total cumulative return in cash records $218,972. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,278/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78645, Leander, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 6,007 (69.6%) |
| Renter Occupied HU | 944 (10.9%) |
| Vacant Housing Units | 1,684 (19.5%) |
| Median Home Value | $614,329 |
| Average Home Value | $720,474 |
Residential
8,108
Single Family
8,037
Multi-Family
71
Businesses
488
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Saratoga Homes
Mls Name: Saratoga Homes
Mls Provider:
Mls ID: #N/A
