








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Grandview at NATCHEZ Plan, Vista Point, Grandview, TX, 76050 offers $2,171/mo rent that, after a $1,542/mo payment. Total monthly income is $2,171/mo. Return on cash invested measures 19.11% in year one, and rental yield stands at 8.27% at a $314,990 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,026 by year five. Five-year ROI records 99.79% and total cumulative return in cash reaches $104,198. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,171/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Price change | $314,990 |
| 2025-04-29 | Price change | $311,990 |
| 2024-08-22 | Price change | $308,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A