Nassau Cove Plan, Wildewood Village 55+CaliforniaMD20619








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in California at Nassau Cove Plan, Wildewood Village 55+, California, MD, 20619 offers $3,157/mo rent that, after a $1,635/mo payment, leaves $1,079/mo cash flow. Total monthly income is $3,157/mo, and annual cash flow is $12,954/yr on $110,718 cash. Return on cash invested measures 31.61% in year one, and rental yield stands at 11.34% at a $333,990 entry. Equity gained on principal adds $2,155/yr while 5% annual appreciation compounds into $92,275 by year five. Five-year ROI records 165.64% and total cumulative return in cash reaches $183,387. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,157/mo property income versus a $1,635/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20619, California, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,429 (100%) |
| Owner Occupied HU | 4,117 (64.0%) |
| Renter Occupied HU | 1,925 (29.9%) |
| Vacant Housing Units | 387 ( 6.0%) |
| Median Home Value | $419,430 |
| Average Home Value | $467,688 |
Housing Distribution
Address Breakdown
Residential
6,132
Single Family
5,361
Multi-Family
771
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A








