Nassau Cove Plan, Chapel BranchSanteeSC29142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santee at Nassau Cove Plan, Chapel Branch, Santee, SC, 29142 priced at $239,990 pairs $1,620/mo rent with $191/mo cash flow after a $1,175/mo payment. Total monthly income equals $1,620/mo, and annual cash flow comes to $2,292/yr on $79,557 invested. Return on cash invested is 22.79% in year one, and rental yield stands at 8.1% on a $239,990 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,305 by year five. Five-year ROI measures 118.04% and total cumulative return in cash reaches $93,911. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29142, Santee, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,387 (100%) |
| Owner Occupied HU | 1,586 (66.4%) |
| Renter Occupied HU | 335 (14.0%) |
| Vacant Housing Units | 466 (19.5%) |
| Median Home Value | $207,474 |
| Average Home Value | $249,786 |
Housing Distribution
Address Breakdown
Residential
2,135
Single Family
2,135
Multi-Family
0
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A