Nash Plan, Tinsley MeadowsVan AlstyneTX75495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Van Alstyne at Nash Plan, Tinsley Meadows, Van Alstyne, TX, 75495 offers $3,187/mo rent that, after a $1,909/mo payment, leaves $414/mo cash flow. Total monthly income is $3,187/mo, and annual cash flow is $4,962/yr on $129,282 cash. Return on cash invested measures 23.75% in year one, and rental yield stands at 9.81% at a $389,990 entry. Equity gained on principal adds $2,517/yr while 5% annual appreciation compounds into $107,747 by year five. Five-year ROI records 124.64% and total cumulative return in cash reaches $161,141. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,187/mo property income versus a $1,909/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75495, Van Alstyne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,303 (100%) |
| Owner Occupied HU | 4,241 (80.0%) |
| Renter Occupied HU | 712 (13.4%) |
| Vacant Housing Units | 350 ( 6.6%) |
| Median Home Value | $387,546 |
| Average Home Value | $443,015 |
Housing Distribution
Address Breakdown
Residential
4,656
Single Family
4,253
Multi-Family
403
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cambridge Homes
Mls Name: Cambridge Homes
Mls Provider:
Mls ID: #N/A