Napoli V B Plan, Harvest Creek, Scott, LA, 70583 | $123/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1140 sft

688 Vintage Rd, Church Pt, LA, 70525

4 Bed
3 Bath
1709 sft

113 Schoeffler Rd, Carencro, LA, 70520

4 Bed
3 Bath
2559 sft

2105 W Port St, Abbeville, LA, 70510

2 Bed
2 Bath
1072 sft

209 Long Plantation Blvd APT A, Lafayette, LA, 70508

Nearby investment properties with comparable prices

3 Bed
2 Bath
1356 sft

Croydon IV G Plan, Kate's Crossing, Lafayette, LA, 70506

2 Bed
2 Bath
972 sft

106 Ridgedale Aly, Scott, LA, 70583

3 Bed
2 Bath
1385 sft

113 Harvest Ln, Abbeville, LA, 70510

3 Bed
2 Bath
1476 sft

100 Dijon Dr, Lafayette, LA, 70506

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Scott at Napoli V B Plan, Harvest Creek, Scott, LA, 70583 offers $1,653/mo rent that, after a $1,209/mo payment, leaves $123/mo cash flow. Total monthly income is $1,653/mo, and annual cash flow is $1,475/yr on $81,877 cash. Return on cash invested measures 21.71% in year one, and rental yield stands at 8.03% at a $246,990 entry. Equity gained on principal adds $1,594/yr while 5% annual appreciation compounds into $68,239 by year five. Five-year ROI records 112.52% and total cumulative return in cash reaches $92,125. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,653/mo property income versus a $1,209/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70583, Scott, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,284 (100%)
Owner Occupied HU	3,415 (64.6%)
Renter Occupied HU	1,258 (23.8%)
Vacant Housing Units	611 (11.6%)
Median Home Value	$211,772
Average Home Value	$220,934