Naples Plan, The Estates at RidgewoodBroken ArrowOK74014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Naples Plan, The Estates at Ridgewood, Broken Arrow, OK, 74014 priced at $306,628 pairs $2,017/mo rent with $59/mo cash flow after a $1,501/mo payment. Total monthly income equals $2,017/mo, and annual cash flow comes to $703/yr on $101,647 invested. Return on cash invested is 20.6% in year one, and rental yield stands at 7.89% on a $306,628 basis. Equity gained on principal adds $1,979/yr, and 5% annual appreciation accumulates to $84,716 by year five. Five-year ROI measures 106.83% and total cumulative return in cash reaches $108,593. For financing, Ziffy Mortgage’s DSCR program evaluates $2,017/mo property income against a $1,501/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74014, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,265 (100%) |
| Owner Occupied HU | 14,014 (81.2%) |
| Renter Occupied HU | 2,626 (15.2%) |
| Vacant Housing Units | 625 ( 3.6%) |
| Median Home Value | $265,301 |
| Average Home Value | $296,786 |
Housing Distribution
Address Breakdown
Residential
17,452
Single Family
17,452
Multi-Family
0
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Capital Homes
Mls Name: Capital Homes
Mls Provider:
Mls ID: #N/A