NAPLES Plan, The Element,Fayetteville,AR,72704

Investment Highlights

Rental property for sale in Fayetteville at NAPLES Plan, The Element, Fayetteville, AR, 72704 priced at $428,000 pairs $3,138/mo rent with $565/mo cash flow after a $2,095/mo payment. Total monthly income equals $3,138/mo, and annual cash flow comes to $6,781/yr on $141,882 invested. Return on cash invested is 24.69% in year one, and rental yield stands at 8.8% on a $428,000 basis. Equity gained on principal adds $2,762/yr, and 5% annual appreciation accumulates to $118,249 by year five. Five-year ROI measures 128.27% and total cumulative return in cash reaches $181,991. For financing, Ziffy Mortgage’s DSCR program evaluates $3,138/mo property income against a $2,095/mo payment instead of your W2s, 1099s, or Tax returns.