NAPLES Plan, Southwick - The Villas, Erlanger, KY, 41018 | 6.64% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1736 sft

3324 Moonridge Dr, Cincinnati, OH, 45248

3 Bed
3 Bath
1534 sft

7424 Cumberland Cir, Florence, KY, 41042

3 Bed
3 Bath
1248 sft

1609 Turquoise Dr, Cincinnati, OH, 45255

4 Bed
3 Bath
2274 sft

2745 Mount Airy Ave, Cincinnati, OH, 45239

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

6936 Old Stone Rdg, Cincinnati, OH, 45233

3 Bed
3 Bath
2324 sft

2838 Werkridge Dr, Cincinnati, OH, 45248

4 Bed
4 Bath
2112 sft

12081 Blue Ash Ln #182AL, Independence, KY, 41051

3 Bed
2 Bath
1863 sft

BEACHWOOD Plan, Thornwilde Crossings, Hebron, KY, 41048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 18.06% in year one, and rental yield is 6.64% on a $508,600 entry. Equity gained on principal adds $3,282/yr, while 5% annual appreciation builds toward $140,517 over five years. Five-year ROI reaches 92.75% and total cumulative return in cash sums $155,192. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,816/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 41018, Erlanger, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,742 (100%)
Owner Occupied HU	8,170 (64.1%)
Renter Occupied HU	3,849 (30.2%)
Vacant Housing Units	723 ( 5.7%)
Median Home Value	$212,771
Average Home Value	$235,431