Naples - 3117F Plan, Fields - 40' Lots, Frisco, TX, 75033 | 5.78% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2535 sft

3528 Wordsworth Rd, McKinney, TX, 75071

4 Bed
3 Bath
2820 sft

384 Spring Meadow Dr, Fairview, TX, 75069

4 Bed
3 Bath
2417 sft

1617 Versailles Dr, Richardson, TX, 75081

4 Bed
3 Bath
2847 sft

7904 Chickasaw Trl, McKinney, TX, 75070

Nearby investment properties with comparable prices

4 Bed
6 Bath
3569 sft

2715 Middleton Dr, Melissa, TX, 75454

3 Bed
3 Bath
2644 sft

2205 Cardinal Blvd, Carrollton, TX, 75010

4 Bed
3 Bath
2932 sft

5718 Kerry Dr, Frisco, TX, 75035

5 Bed
4 Bath
3337 sft

605 Granbury Dr, Allen, TX, 75013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $4,308/mo. ROI tracks 11.7% on current figures, and rental yield reads 5.78% at a $894,000 purchase. Equity gained on principal adds $5,769/yr, and 5% annual appreciation supports $246,996 over five years. Five-year ROI reaches 60% and total cumulative return in cash sums $176,484. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,308/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA