Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in George at Napa Modern Plan, Red Pine, George, UT, 84790 priced at $559,900 converts $3,835/mo rent into $554/mo cash flow after a $2,740/mo obligation. Total monthly income equals $3,835/mo, and annual cash flow totals $6,645/yr on $184,207 invested. Return on cash invested prints 23.67% in year one, and rental yield reads 8.22% against a $559,900 entry. Equity gained on principal adds $3,613/yr, while 5% annual appreciation compiles into $154,690 by year five. Five-year ROI reaches 122.53% and total cumulative return in cash sums $225,706. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,835/mo property income covering a $2,740/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84790, Saint George, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,406 (100%) |
| Owner Occupied HU | 17,466 (71.6%) |
| Renter Occupied HU | 4,678 (19.2%) |
| Vacant Housing Units | 2,262 ( 9.3%) |
| Median Home Value | $621,089 |
| Average Home Value | $684,205 |
Residential
22,487
Single Family
21,536
Multi-Family
951
Businesses
1,526
Date | Event | Price |
|---|---|---|
| 2024-05-09 | Listed for sale | $559,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Salisbury Homes Real Estate LLC
Mls Name: Salisbury Homes Real Estate LLC
Mls ID: #N/A
