Naomi Plan, ShadowGlenManorTX78653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manor at Naomi Plan, ShadowGlen, Manor, TX, 78653 priced at $553,900 pairs $2,803/mo rent with after a $2,711/mo payment. Total monthly income equals $2,803/mo. Return on cash invested is 12.21% in year one, and rental yield stands at 6.07% on a $553,900 basis. Equity gained on principal adds $3,574/yr, and 5% annual appreciation accumulates to $153,032 by year five. Five-year ROI measures 62.88% and total cumulative return in cash reaches $114,586. For financing, Ziffy Mortgage’s DSCR program evaluates $2,803/mo property income against a $2,711/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$57 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Housing Distribution
Address Breakdown
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
