Nambe Plan, Tierra Del Norte, Rio Rancho, NM, 87144 | $484/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1661 sft

4815 Leon Grande Ave SE, Rio Rancho, NM, 87124

3 Bed
3 Bath
1826 sft

3034 Morrissey St SW, Albuquerque, NM, 87121

3 Bed
2 Bath
1286 sft

3200 Kepler St NW, Albuquerque, NM, 87120

3 Bed
2 Bath
1229 sft

2516 Maiden Grass Rd NW, Albuquerque, NM, 87120

Nearby investment properties with comparable prices

3 Bed
2 Bath
1742 sft

4501 Shadow Ave NW, Albuquerque, NM, 87114

3 Bed
2 Bath
1516 sft

1108 Granada Hills Ct NE, Albuquerque, NM, 87123

3 Bed
2 Bath
1647 sft

9712 Monteria Ct NW, Albuquerque, NM, 87114

3 Bed
3 Bath
1916 sft

10641 Caresso Loop SW, Albuquerque, NM, 87121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at Nambe Plan, Tierra Del Norte, Rio Rancho, NM, 87144 offers a 8.46% rental yield on a $408,990 purchase with $2,885/mo rent. Total monthly income registers $2,885/mo, and a $2,002/mo payment leaves $484/mo available for distribution. Annual cash flow reaches $5,811/yr on $135,580 to close, and return on cash invested stands at 24.19% in year one. Equity gained on principal adds $2,639/yr while 5% annual appreciation supports $112,996 over five years. Portfolio math shows five-year ROI at 125.43% and total cumulative return in cash at $170,058. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,885/mo property income against a $2,002/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA