Nadia Heritage I Plan, Eagles GateDenham SpringsLA70726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denham Springs at Nadia Heritage I Plan, Eagles Gate, Denham Springs, LA, 70726 priced at $286,500 pairs $1,903/mo rent with $129/mo cash flow after a $1,402/mo payment. Total monthly income equals $1,903/mo, and annual cash flow comes to $1,543/yr on $94,975 invested. Return on cash invested is 21.53% in year one, and rental yield stands at 7.97% on a $286,500 basis. Equity gained on principal adds $1,849/yr, and 5% annual appreciation accumulates to $79,155 by year five. Five-year ROI measures 111.59% and total cumulative return in cash reaches $105,981. For financing, Ziffy Mortgage’s DSCR program evaluates $1,903/mo property income against a $1,402/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70726, Denham Springs, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,377 (100%) |
| Owner Occupied HU | 18,181 (68.9%) |
| Renter Occupied HU | 6,047 (22.9%) |
| Vacant Housing Units | 2,149 ( 8.1%) |
| Median Home Value | $245,059 |
| Average Home Value | $287,868 |
Housing Distribution
Address Breakdown
Residential
25,796
Single Family
23,918
Multi-Family
1,878
Businesses
1,199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Manuel Builders
Mls Name: Manuel Builders
Mls ID: #N/A