N95W23860 Whistle Ridge COURTColgateWI53017
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at N95W23860 Whistle Ridge COURT, Colgate, WI, 53017 in Colgate is straightforward: $634,990 in, $4,637/mo in rent, $375/mo out after debt service. The 8.76% gross yield and 1.62 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $175,436 by year five. With $5,848/yr in principal equity, the total cumulative return is projected at $266,414.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $375 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,637 |
| Total Monthly Debt Service | $4,009 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53017, Colgate, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,212 (100%) |
| Owner Occupied HU | 2,062 (93.2%) |
| Renter Occupied HU | 109 ( 4.9%) |
| Vacant Housing Units | 41 ( 1.9%) |
| Median Home Value | $534,928 |
| Average Home Value | $563,984 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,208
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53017, Colgate, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,212 (100%) |
| Owner Occupied HU | 2,062 (93.2%) |
| Renter Occupied HU | 109 ( 4.9%) |
| Vacant Housing Units | 41 ( 1.9%) |
| Median Home Value | $534,928 |
| Average Home Value | $563,984 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,208
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Behmke • Kaerek Homes, Inc.
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1876050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.