N95W23715 Hermitage DRIVEColgateWI53017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colgate at N95W23715 Hermitage DRIVE, Colgate, WI, 53017 offers a 8.33% rental yield on a $675,000 purchase with $4,686/mo rent. Total monthly income registers $4,686/mo, and a $3,304/mo payment leaves $156/mo available for distribution. Annual cash flow reaches $1,869/yr on $222,075 to close, and return on cash invested stands at 20.9% in year one. Equity gained on principal adds $4,356/yr while 5% annual appreciation supports $186,490 over five years. Portfolio math shows five-year ROI at 108.82% and total cumulative return in cash at $241,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,686/mo property income against a $3,304/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53017, Colgate, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,212 (100%) |
| Owner Occupied HU | 2,062 (93.2%) |
| Renter Occupied HU | 109 ( 4.9%) |
| Vacant Housing Units | 41 ( 1.9%) |
| Median Home Value | $534,928 |
| Average Home Value | $563,984 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,208
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices