N9302 Old Highway 22 Rd, Pardeeville, WI, 53954 | $456/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1008 sft

310 East Rio Street, Rio, WI, 53960

3 Bed
3 Bath
2624 sft

W5308 County Road G, Rio, WI, 53960

2 Bed
1 Bath
1380 sft

W8356 West Neenah Drive, Oxford, WI, 53952

2 Bed
2 Bath
1092 sft

N5053 Hemlock Street UNIT 9, Poynette, WI, 53955

Nearby investment properties with comparable prices

3 Bed
2 Bath
1640 sft

155 Academy Street, Poynette, WI, 53955

4 Bed
2 Bath
1865 sft

114 Herwig Court, Pardeeville, WI, 53954

3 Bed
2 Bath
1617 sft

306 North Franklin Street, Poynette, WI, 53955

3 Bed
1 Bath
1288 sft

N5303 Dunning Road, Pardeeville, WI, 53954

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pardeeville at N9302 Old Highway 22 Rd, Pardeeville, WI, 53954 offers a 9.62% rental yield on a $349,500 purchase with $2,802/mo rent. Total monthly income registers $2,802/mo, and a $1,711/mo payment leaves $456/mo available for distribution. Annual cash flow reaches $5,473/yr on $115,859 to close, and return on cash invested stands at 24.63% in year one. Equity gained on principal adds $2,255/yr while 5% annual appreciation supports $96,560 over five years. Portfolio math shows five-year ROI at 128.9% and total cumulative return in cash at $149,341. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,802/mo property income against a $1,711/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA