N87W27165 Perennial TERRACEHartlandWI53029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartland at N87W27165 Perennial TERRACE, Hartland, WI, 53029 earns $277/mo cash flow from $5,698/mo rent with a $3,911/mo payment. Total monthly income totals $5,698/mo, and annual cash flow totals $3,326/yr on $262,871 capital. ROI tracks 21.33% on current figures, and rental yield reads 8.56% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Five-year ROI reaches 111.2% and total cumulative return in cash sums $292,314. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,698/mo property income instead of your personal income.
Single Family
Built in 2002
1.48 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53029, Hartland, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,063 (100%) |
| Owner Occupied HU | 6,613 (73.0%) |
| Renter Occupied HU | 1,987 (21.9%) |
| Vacant Housing Units | 463 ( 5.1%) |
| Median Home Value | $523,989 |
| Average Home Value | $607,595 |
Housing Distribution
Address Breakdown
Residential
8,891
Single Family
8,114
Multi-Family
777
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
