N8302 State Road 26EldoradoWI54932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eldorado at N8302 State Road 26, Eldorado, WI, 54932 listed at $179,500 pairs $1,433/mo rent with a $879/mo payment to leave $228/mo cash flow. Total monthly income runs $1,433/mo, and annual cash flow reaches $2,735/yr on $59,504 cash to close. Return on cash invested measures 24.51% in year one, and rental yield registers 9.58% at a $179,500 basis. Equity gained on principal adds $1,158/yr, and annual property appreciation at 5% supports $49,593 by year five. Five-year ROI tracks 128.17% and total cumulative return in cash totals $76,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,433/mo property income relative to a $879/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54932, Eldorado, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 427 (100%) |
| Owner Occupied HU | 385 (90.2%) |
| Renter Occupied HU | 35 ( 8.2%) |
| Vacant Housing Units | 7 ( 1.6%) |
| Median Home Value | $322,761 |
| Average Home Value | $347,370 |
Housing Distribution
Address Breakdown
Residential
416
Single Family
416
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices