N7776 STATE PARK ROADSherwoodWI54169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sherwood at N7776 STATE PARK ROAD, Sherwood, WI, 54169 priced at $734,900 pairs $5,501/mo rent with $569/mo cash flow after a $3,597/mo payment. Total monthly income equals $5,501/mo, and annual cash flow comes to $6,827/yr on $241,782 invested. Return on cash invested is 22.88% in year one, and rental yield stands at 8.98% on a $734,900 basis. Equity gained on principal adds $4,742/yr, and 5% annual appreciation accumulates to $203,039 by year five. Five-year ROI measures 119.45% and total cumulative return in cash reaches $288,809. For financing, Ziffy Mortgage’s DSCR program evaluates $5,501/mo property income against a $3,597/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54169, Sherwood, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,208 (100%) |
| Owner Occupied HU | 1,123 (93.0%) |
| Renter Occupied HU | 59 ( 4.9%) |
| Vacant Housing Units | 26 ( 2.2%) |
| Median Home Value | $356,048 |
| Average Home Value | $395,229 |
Housing Distribution
Address Breakdown
Residential
1,234
Single Family
1,234
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Curtin • Coldwell Banker Real Estate Group
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #50306273
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.