N6675 Rozmenoski Road UNIT 1-2Black River FallsWI54615
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Black River Falls rental at N6675 Rozmenoski Road UNIT 1-2, Black River Falls, WI, 54615 sits in the solid-income band: 10.32% gross yield, $1,289/mo rent, $283/mo net after the $674/mo debt service, DSCR 1.91. Entry price of $149,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $41,415 and $1,381/yr in principal reduction bring total cumulative return to $75,407.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $283 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,289 |
| Total Monthly Debt Service | $946 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54615, Black River Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,846 (100%) |
| Owner Occupied HU | 3,035 (62.6%) |
| Renter Occupied HU | 1,184 (24.4%) |
| Vacant Housing Units | 627 (12.9%) |
| Median Home Value | $256,204 |
| Average Home Value | $314,341 |
Housing Distribution
Address Breakdown
Residential
4,271
Single Family
3,928
Multi-Family
343
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54615, Black River Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,846 (100%) |
| Owner Occupied HU | 3,035 (62.6%) |
| Renter Occupied HU | 1,184 (24.4%) |
| Vacant Housing Units | 627 (12.9%) |
| Median Home Value | $256,204 |
| Average Home Value | $314,341 |
Housing Distribution
Address Breakdown
Residential
4,271
Single Family
3,928
Multi-Family
343
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Darst • Open Gate Real Estate
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1586933
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.