N5731 Frances CircleAlbanyWI53502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Albany at N5731 Frances Circle, Albany, WI, 53502 offers $3,679/mo rent that, after a $2,423/mo payment, leaves $357/mo cash flow. Total monthly income is $3,679/mo, and annual cash flow is $4,281/yr on $164,093 cash. Return on cash invested measures 22.52% in year one, and rental yield stands at 8.92% at a $495,000 entry. Equity gained on principal adds $3,194/yr while 5% annual appreciation compounds into $136,759 by year five. Five-year ROI records 117.52% and total cumulative return in cash reaches $192,838. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,679/mo property income versus a $2,423/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53502, Albany, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,165 (100%) |
| Owner Occupied HU | 845 (72.5%) |
| Renter Occupied HU | 262 (22.5%) |
| Vacant Housing Units | 58 ( 5.0%) |
| Median Home Value | $280,357 |
| Average Home Value | $346,453 |
Housing Distribution
Address Breakdown
Residential
996
Single Family
954
Multi-Family
42
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tonya Briggs • EXP Realty, LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1996508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.