N54W33366 Terrace DRIVENashotahWI53058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashotah at N54W33366 Terrace DRIVE, Nashotah, WI, 53058 offers a 8.25% rental yield on a $574,800 purchase with $3,950/mo rent. Total monthly income registers $3,950/mo, and a $2,813/mo payment leaves $93/mo available for distribution. Annual cash flow reaches $1,113/yr on $189,109 to close, and return on cash invested stands at 20.65% in year one. Equity gained on principal adds $3,709/yr while 5% annual appreciation supports $158,807 over five years. Portfolio math shows five-year ROI at 107.46% and total cumulative return in cash at $203,216. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,950/mo property income against a $2,813/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53058, Nashotah, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 877 (62.2%) |
| Renter Occupied HU | 393 (27.9%) |
| Vacant Housing Units | 140 ( 9.9%) |
| Median Home Value | $585,076 |
| Average Home Value | $701,177 |
Housing Distribution
Address Breakdown
Residential
1,466
Single Family
1,174
Multi-Family
292
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices