N52W35002 Lake DRIVE #202OkaucheeWI53069
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0.83% gross rental yield, N52W35002 Lake DRIVE #202, Okauchee, WI, 53069 in Okauchee is priced for capital growth, not immediate cash flow. The $1,725,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $476,586 by year five, with $15,887/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.15) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0.8% | 6.2% |
| Monthly Cash Flow | $(11,004) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,194 |
| Total Monthly Debt Service | $11,511 |
| DSCR Ratio | 0.10x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
N/A lot
$N/A/sqft
$621 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53069, Okauchee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 405 (100%) |
| Owner Occupied HU | 281 (69.4%) |
| Renter Occupied HU | 77 (19.0%) |
| Vacant Housing Units | 47 (11.6%) |
| Median Home Value | $593,182 |
| Average Home Value | $674,066 |
Housing Distribution
Address Breakdown
Residential
399
Single Family
342
Multi-Family
57
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
N/A lot
$N/A/sqft
$621 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53069, Okauchee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 405 (100%) |
| Owner Occupied HU | 281 (69.4%) |
| Renter Occupied HU | 77 (19.0%) |
| Vacant Housing Units | 47 (11.6%) |
| Median Home Value | $593,182 |
| Average Home Value | $674,066 |
Housing Distribution
Address Breakdown
Residential
399
Single Family
342
Multi-Family
57
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
